| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,332.00 | 291.50 |
| Cost of Gain 700 pounds | 786.50 | 1.12 |
| Estimated Interest(Prime + 1%) | 125.10 | |
| Resulting Breakeven | 3,243.60 | 216.24 |
| Current Selling Price | 3,559.50 | 237.30 |
| Net Profit / Loss | 315.90 | 21.06 |