| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 1,938.64 | 242.33 |
| Cost of Gain 700 pounds | 836.48 | 1.19 |
| Estimated Interest(Prime + 1%) | 111.00 | |
| Resulting Breakeven | 2,886.12 | 192.41 |
| Current Selling Price | 2,833.05 | 188.87 |
| Net Profit / Loss | -53.07 | -3.54 |