| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,378.64 | 297.33 |
| Cost of Gain 700 pounds | 768.47 | 1.10 |
| Estimated Interest(Prime + 1%) | 119.43 | |
| Resulting Breakeven | 3,266.54 | 217.77 |
| Current Selling Price | 3,309.90 | 220.66 |
| Net Profit / Loss | 43.36 | 2.89 |