| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,866.80 | 358.35 |
| Cost of Gain 700 pounds | 823.51 | 1.18 |
| Estimated Interest(Prime + 1%) | 141.91 | |
| Resulting Breakeven | 3,832.22 | 255.48 |
| Current Selling Price | 3,427.50 | 228.50 |
| Net Profit / Loss | -404.72 | -26.98 |