| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,091.68 | 261.46 |
| Cost of Gain 700 pounds | 781.85 | 1.12 |
| Estimated Interest(Prime + 1%) | 113.81 | |
| Resulting Breakeven | 2,987.34 | 199.16 |
| Current Selling Price | 3,469.50 | 231.30 |
| Net Profit / Loss | 482.16 | 32.14 |