| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 1,933.84 | 241.73 |
| Cost of Gain 600 pounds | 670.12 | 1.12 |
| Estimated Interest(Prime + 1%) | 100.70 | |
| Resulting Breakeven | 2,704.66 | 193.19 |
| Current Selling Price | 2,650.06 | 189.29 |
| Net Profit / Loss | -54.60 | -3.90 |