| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,237.12 | 279.64 |
| Cost of Gain 700 pounds | 758.43 | 1.08 |
| Estimated Interest(Prime + 1%) | 120.09 | |
| Resulting Breakeven | 3,115.64 | 207.71 |
| Current Selling Price | 3,672.45 | 244.83 |
| Net Profit / Loss | 556.81 | 37.12 |