| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,097.20 | 262.15 |
| Cost of Gain 700 pounds | 765.49 | 1.09 |
| Estimated Interest(Prime + 1%) | 113.72 | |
| Resulting Breakeven | 2,976.41 | 198.43 |
| Current Selling Price | 3,400.65 | 226.71 |
| Net Profit / Loss | 424.24 | 28.28 |