| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 2,001.12 | 250.14 |
| Cost of Gain 700 pounds | 693.45 | 0.99 |
| Estimated Interest(Prime + 1%) | 101.31 | |
| Resulting Breakeven | 2,795.88 | 186.39 |
| Current Selling Price | 2,812.65 | 187.51 |
| Net Profit / Loss | 16.77 | 1.12 |