| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 3,012.08 | 376.51 |
| Cost of Gain 700 pounds | 779.12 | 1.11 |
| Estimated Interest(Prime + 1%) | 142.80 | |
| Resulting Breakeven | 3,934.00 | 262.27 |
| Current Selling Price | 3,855.75 | 257.05 |
| Net Profit / Loss | -78.25 | -5.22 |