| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,578.24 | 322.28 |
| Cost of Gain 700 pounds | 818.79 | 1.17 |
| Estimated Interest(Prime + 1%) | 125.13 | |
| Resulting Breakeven | 3,522.16 | 234.81 |
| Current Selling Price | 3,630.30 | 242.02 |
| Net Profit / Loss | 108.14 | 7.21 |