| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 3,003.68 | 375.46 |
| Cost of Gain 700 pounds | 848.37 | 1.21 |
| Estimated Interest(Prime + 1%) | 148.40 | |
| Resulting Breakeven | 4,000.45 | 266.70 |
| Current Selling Price | 3,487.50 | 232.50 |
| Net Profit / Loss | -512.95 | -34.20 |