| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,348.56 | 293.57 |
| Cost of Gain 700 pounds | 750.13 | 1.07 |
| Estimated Interest(Prime + 1%) | 117.75 | |
| Resulting Breakeven | 3,216.44 | 214.43 |
| Current Selling Price | 3,575.70 | 238.38 |
| Net Profit / Loss | 359.26 | 23.95 |