| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,905.20 | 363.15 |
| Cost of Gain 700 pounds | 787.22 | 1.12 |
| Estimated Interest(Prime + 1%) | 138.42 | |
| Resulting Breakeven | 3,830.84 | 255.39 |
| Current Selling Price | 3,594.45 | 239.63 |
| Net Profit / Loss | -236.39 | -15.76 |